Budget 2024-25

Annual Budget 2024–25

Pozhuthana Grama Panchayat • Wayanad

💰

Total Budget Income

₹34.82 Cr

Budgeted Income for 2024–25

📊

Total Budget Expenditure

₹34.96 Cr

Budgeted Expenditure

🏛️

Opening Balance

₹38.11 L

Opening Balance

🏦

Closing Balance

₹24.14 L

Estimated Closing Balance

Major Revenue Sources

Revenue Head2024–25 Budget
Property Tax₹70.00 Lakh
Profession Tax₹17.00 Lakh
Licence Fees₹7.00 Lakh
Permit Fees₹20.00 Lakh
General Purpose Fund₹1.28 Crore
Plan Grants₹21.40 Crore
State Sponsored Schemes₹6.00 Crore

Major Expenditure Priorities

Sector2024–25 Budget
Salaries & Administration₹2.08 Crore
Operations & Maintenance₹18.95 Lakh
LIFE Housing Scheme₹93.42 Lakh
Housing Construction₹2.32 Crore
Poverty Alleviation Programmes₹8.00 Crore
Anganwadi Nutrition₹35.49 Lakh
Road Development₹1.70 Crore

Key Development Focus Areas

🏠

Housing Development

Significant allocation for housing construction and electrification under the LIFE Mission.

🚜

Agriculture

Support for agriculture, dairy development, animal husbandry, and agricultural marketing initiatives.

🛣️

Infrastructure

Priority investments in roads, drinking water, sanitation, and public infrastructure.

👩‍👧

Social Welfare

Continued investment in Anganwadis, healthcare, education, and poverty alleviation programmes.

Budget Highlights

  • Total Budget Outlay of approximately ₹34.82 Crore.
  • Development programmes receive the largest share of allocations.
  • Central and State Government grants remain the Panchayat's primary revenue source.
  • Housing, roads, drinking water, sanitation, and social welfare continue as key priorities.

  • Budget 2024-25